Accessibility of Structures, exporting the structure to manipulate the data in XLS
| Mexican Petroleum Fund | ||||||||||||||||||||||
| Determination of considerations in kind for production sharing contracts \1 |
| Period | Number of contracts with hydrocarbons production | Contractual Value of Hydrocarbons | Additional revenues from infrastructure shared use\2 | Considerations as a percentage of the Contractual Value of Hydrocarbons\3 | Final distribution of hydrocarbons\4 | Reconciliation of payments ordered by the FMP\3 | Number of contracts in which the adjustment mechanism was activated\6 | |||||||||||||||
| Granted to the Mexican State | Granted to the contractor | Hydrocarbons that correspond to the Mexican State | Hydrocarbons that correspond to the contractor | Granted to the Mexican State | Granted to the contractor | |||||||||||||||||
| Base Royalty | Consideration for Operational Profit | Total\5 | Cost recovery | Consideration for Operational Profit | Total\5 | Oil | Condensates | Natural gas | Oil | Condensates | Natural gas | Oil | Condensates | Natural gas | Oil | Condensates | Natural gas | |||||
| USD | Percentage | Barrels | Millions of BTUs | Barrels | Millions of BTUs | Barrels | Millions of BTUs | Barrels | Millions of BTUs | |||||||||||||
| Sep‑23 | 7 | 538,622,961.5 | 0.0 | 9.4 | 40.2 | 49.6 | 40.6 | 9.8 | 50.4 | 3,002,941 | 23,475 | 2,228,014 | 2,993,694 | 33,161 | 3,809,739 | 4,304,254 | 24,233 | 2,521,687 | 0 | 0 | 0 | 2 |
| Oct‑23 | 7 | 495,772,800.2 | 0.0 | 8.9 | 49.4 | 58.3 | 30.2 | 11.4 | 41.7 | 3,490,333 | 25,236 | 1,999,278 | 2,439,480 | 33,889 | 3,663,023 | 3,361,611 | 22,941 | 2,032,761 | 0 | 0 | 0 | 2 |
| Nov‑23 | 7 | 396,818,344.7 | 0.0 | 8.1 | 54.8 | 62.9 | 24.9 | 12.2 | 37.1 | 3,313,841 | 29,603 | 2,000,025 | 1,862,281 | 39,970 | 3,670,313 | 3,508,305 | 25,985 | 1,994,878 | 0 | 0 | 0 | 2 |
| Dec‑23 | 7 | 415,382,255.4 | 0.0 | 7.6 | 41.9 | 49.5 | 41.1 | 9.4 | 50.5 | 2,951,842 | 21,170 | 1,862,843 | 2,900,497 | 33,092 | 4,024,502 | 3,328,418 | 22,341 | 1,869,483 | 0 | 0 | 0 | 2 |
| Jan‑24 | 7 | 367,803,377.5 | 0.0 | 7.9 | 28.6 | 36.5 | 57.1 | 6.4 | 63.5 | 1,879,641 | 17,912 | 1,489,936 | 3,283,473 | 40,403 | 4,282,033 | 1,136,690 | 10,397 | 1,241,980 | 0 | 0 | 0 | 2 |
| Feb‑24 | 7 | 354,045,169.2 | 0.0 | 8.2 | 44.4 | 52.6 | 37.6 | 9.8 | 47.4 | 2,519,645 | 19,923 | 1,658,678 | 2,227,742 | 29,643 | 3,417,554 | 359,855 | 11,173 | 1,451,333 | 0 | 0 | 0 | 2 |
| Source: FMP calculations with information from contractors, CNH, CRE and SHCP. | ||||||||||||||||||||||
| (N/E = data not available) | ||||||||||||||||||||||
| \1 Figures subject to review. | ||||||||||||||||||||||
| \2 Refers to the revenue received by the contractor for the shared use of infrastructure or for the sale or disposal of by-products. | ||||||||||||||||||||||
| \3 Refers to the percentage that each consideration accounts for with respect to the sum of the contractual value of hydrocarbons and additional revenues. | ||||||||||||||||||||||
| \4 The final distribution is determined after the delivery of hydrocarbons at the measurement point; therefore, volumetric compensation may be ordered to settle the difference. | ||||||||||||||||||||||
| \5 Multiplying this percentage by the production of each hydrocarbon results in the final distribution corresponding to each of the parties. The production referred to herein can be consulted in the section "Volume of hydrocarbons produced under production sharing contracts" of this webpage. | ||||||||||||||||||||||
| \6 Pursuant to Article 10 of the LISH and in accordance with the provisions of each of the contracts. |